
According to Protos, reported on May 14, Forward Industries (FWDI), the world’s largest publicly listed Solana treasury company, based on its quarterly 10-Q reports through December 31, 2025, holds about 6.97 million SOL. Due to SOL’s self-custody average buy-in price of $232 falling to the current level of about $91, it has accumulated an unrealized loss of $955 million.
Based on the confirmed figures in Forward Industries’ quarterly 10-Q report for the period ended December 31, 2025:
SOL holdings: 6,979,967 SOL
SOL average cost: about $232 per SOL (original cost basis of about $1.59 billion)
SOL current quote: about $91 per SOL (current market value of holdings about $635 million)
SOL unrealized loss: about $955 million
Q4 net loss: $856.5 million (prior-year quarter loss of $708k)
Q4 digital asset unrealized loss: $560.2 million
fwdSOL token impairment reserve: $33.0 million
Q4 staking income: $17.4 million
Cumulative staking rewards since inception: 112,171 SOL (valued at about $10.7 million at the current SOL price)
mNAV multiple: 0.62x (market valuation is 17% to 38% below the company’s SOL holdings market value)
Based on the Q4 expense data confirmed in the 10-Q report:
Solana validator node operating costs: $1.4M
General and administrative expenses: $3.25 million
Management fees paid to related party Galaxy: $3.44 million (annual rate 0.6%, about $1.7 million per quarter)
Sales and marketing expenses: $535k
Total Galaxy fees paid as of December 31, 2025: $4.37 million
Q4 staking income was $17.4 million; expenses for validator nodes, management, Galaxy fees, and sales and marketing in the same quarter totaled more than $8.6 million. Based on the current SOL price, the total value of cumulative staking rewards since inception is about $10.7 million, which is not enough to offset the quarterly expense outflow.
According to confirmed figures in public filing documents:
CEO Michael Pruitt 2025 fiscal year compensation: $873,817 (including $713,817 in stock option awards)
CFO Catherine Wesberg compensation: $725,992
New CFO appointment: On April 13, 2026, the company filed an 8-K confirming the hiring of Mark Brazier as Chief Financial Officer, with a base salary of $500k and a target bonus of $250k
According to the financial report, since inception Forward Industries has accumulated staking rewards totaling 112,171 SOL, valued at about $10.7 million at the current SOL price. In addition, Q4’s quarterly expenses (including validator node, management, and Galaxy fees, etc.) totaled more than $8.6 million. At the same time, the company’s SOL holdings have an unrealized loss of about $955 million, and the staking income and expense structure is insufficient to offset the scale of capital losses.
A 0.62x mNAV indicates the overall valuation the market assigns to Forward Industries, which is below the market value of its directly held SOL. According to Protos’ report, depending on whether the company uses full dilution or market-cap-based calculations, the valuation is either 17% or 38% lower than the market value of its SOL holdings. This suggests the market’s assessment of the company’s management execution is lower than its assessment of the SOL asset itself.
Kyle Samani personally added $25 million in investment and serves as chairman of Forward Industries. Multicoin Capital is one of the three lead institutions in the September 2025 PIPE financing; the other two are Galaxy Digital and Jump Crypto.
Related News
Hyperliquid dominates the weekly trading fee ranking, with a 43% market share surpassing Ethereum by three
SoftBank’s Vision Fund earned $46 billion for the full year, with 90% coming from OpenAI
Bitcoin ETF net outflows of $233 million; Fubo Bank discloses that it increased its holdings of ETHA in Q1
Gate Daily Report (May 12): FTX unlocks nearly 200k SOL; Ripple receives a $200 million credit facility
SOL Nears $100 as Open Interest Approaches Yearly High